Financhill
Sell
6

ODC Quote, Financials, Valuation and Earnings

Last price:
$48.05
Seasonality move :
6.23%
Day range:
$45.61 - $52.84
52-week range:
$36.75 - $69.76
Dividend yield:
1.45%
P/E ratio:
9.43x
P/S ratio:
1.61x
P/B ratio:
2.60x
Volume:
235.1K
Avg. volume:
64.8K
1-year change:
34.43%
Market cap:
$673.6M
Revenue:
$485.6M
EPS (TTM):
$4.90
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $305M $348.6M $413M $437.6M $485.6M
Revenue Growth (YoY) 7.68% 14.3% 18.48% 5.95% 10.97%
 
Cost of Revenues $239.7M $286.1M $309.8M $312.5M $342.5M
Gross Profit $65.2M $62.5M $103.2M $125.1M $143.1M
Gross Profit Margin 21.39% 17.93% 24.99% 28.59% 29.47%
 
R&D Expenses $2.5M $2.1M $1.2M $2.1M $2.4M
Selling, General & Admin $52.2M $52.1M $62.2M $73.4M $74.9M
Other Inc / (Exp) $983K -$3.6M -$5.4M -$1.1M --
Operating Expenses $52.2M $52.1M $62.2M $72.3M $74.9M
Operating Income $13M $10.5M $41M $52.8M $68.2M
 
Net Interest Expenses $722K $1.2M $1.5M $1.8M $2.4M
EBT. Incl. Unusual Items $13.4M $5.7M $34.7M $49.7M $66.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $97K $5.2M $10.2M $12.2M
Net Income to Company $11M $5.6M $29.5M $39.4M $54M
 
Minority Interest in Earnings -$133K -$62K -$68K -- --
Net Income to Common Excl Extra Items $10.5M $5.6M $28M $37.3M $51.4M
 
Basic EPS (Cont. Ops) $1.61 $0.88 $4.45 $5.85 $3.99
Diluted EPS (Cont. Ops) $1.58 $0.86 $4.19 $5.51 $3.76
Weighted Average Basic Share $13.2M $12.9M $12.6M $12.7M $12.9M
Weighted Average Diluted Share $13.5M $13.1M $16.5M $16.7M $16.9M
 
EBITDA $27.2M $23.9M $56.6M $72.1M $90.3M
EBIT $13M $10.5M $41M $52.8M $68.2M
 
Revenue (Reported) $305M $348.6M $413M $437.6M $485.6M
Operating Income (Reported) $13M $10.5M $41M $52.8M $68.2M
Operating Income (Adjusted) $13M $10.5M $41M $52.8M $68.2M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $78.1M $93.2M $107.4M $113.7M $125.2M
Revenue Growth (YoY) 20.49% 19.24% 15.28% 5.88% 10.12%
 
Cost of Revenues $67.9M $75.7M $77M $80.7M $90.4M
Gross Profit $10.2M $17.5M $30.4M $33M $34.8M
Gross Profit Margin 13.11% 18.77% 28.34% 29.04% 27.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $11M $17.7M $20.1M $19.2M
Other Inc / (Exp) -$227K $337K $629K -$305K --
Operating Expenses $8.6M $11M $17.7M $19M $19.2M
Operating Income $1.7M $6.5M $12.7M $14.1M $15.6M
 
Net Interest Expenses $180K $360K $370K $702K $546K
EBT. Incl. Unusual Items $1.3M $6.5M $13.2M $12M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $737K $1.3M $1.3M $3.5M $2.4M
Net Income to Company $557K $5.2M $11.9M $8.5M $13.1M
 
Minority Interest in Earnings -$46K -$7K -- -- --
Net Income to Common Excl Extra Items $559K $5.2M $10.4M $8.1M $12.4M
 
Basic EPS (Cont. Ops) $0.07 $0.62 $1.65 $1.26 $0.96
Diluted EPS (Cont. Ops) $0.07 $0.62 $1.53 $1.19 $0.90
Weighted Average Basic Share $18.2M $17M $12.6M $12.8M $12.9M
Weighted Average Diluted Share $18.2M $17M $13.6M $16.8M $16.9M
 
EBITDA $5.2M $9.9M $16.9M $19.7M $21.3M
EBIT $1.7M $6.5M $12.7M $14.1M $15.6M
 
Revenue (Reported) $78.1M $93.2M $107.4M $113.7M $125.2M
Operating Income (Reported) $1.7M $6.5M $12.7M $14.1M $15.6M
Operating Income (Adjusted) $1.7M $6.5M $12.7M $14.1M $15.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $305M $348.6M $413M $437.6M $485.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239.7M $286.1M $309.8M $312.5M $342.5M
Gross Profit $65.2M $62.5M $103.2M $125.1M $143.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.2M $52.1M $62.2M $73.4M $74.9M
Other Inc / (Exp) $983K -$3.6M -$5.4M -$1.1M --
Operating Expenses $52.2M $52.1M $62.2M $72.3M $74.9M
Operating Income $13M $10.5M $41M $52.8M $68.2M
 
Net Interest Expenses $722K $1.2M $1.5M $1.8M $2.4M
EBT. Incl. Unusual Items $13.4M $5.7M $34.7M $49.7M $66.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $97K $5.2M $10.2M $12.2M
Net Income to Company $11M $5.6M $29.5M $39.4M $54M
 
Minority Interest in Earnings -$133K -$62K -$68K -- --
Net Income to Common Excl Extra Items $10.5M $5.6M $28M $37.3M $51.4M
 
Basic EPS (Cont. Ops) $1.59 $0.58 $4.45 $5.87 $5.20
Diluted EPS (Cont. Ops) $1.55 $0.57 $4.26 $4.70 $4.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.2M $23.9M $56.6M $72.1M $90.3M
EBIT $13M $10.5M $41M $52.8M $68.2M
 
Revenue (Reported) $305M $348.6M $413M $437.6M $485.6M
Operating Income (Reported) $13M $10.5M $41M $52.8M $68.2M
Operating Income (Adjusted) $13M $10.5M $41M $52.8M $68.2M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $348.6M $413M $437.6M $485.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $286.1M $309.8M $312.5M $342.5M --
Gross Profit $62.5M $103.2M $125.1M $143.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.1M $62.2M $73.4M $74.9M --
Other Inc / (Exp) -$3.6M -$5.4M -$1.1M -$336K --
Operating Expenses $52.1M $62.2M $72.3M $74.9M --
Operating Income $10.5M $41M $52.8M $68.2M --
 
Net Interest Expenses $1.2M $1.5M $1.8M $2.4M --
EBT. Incl. Unusual Items $5.7M $34.7M $49.7M $66.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $5.2M $10.2M $12.2M --
Net Income to Company $5.6M $29.5M $39.4M $54M --
 
Minority Interest in Earnings -$62K -$68K -- -- --
Net Income to Common Excl Extra Items $5.6M $28M $37.3M $51.4M --
 
Basic EPS (Cont. Ops) $0.58 $4.45 $5.87 $5.20 --
Diluted EPS (Cont. Ops) $0.57 $4.26 $4.70 $4.90 --
Weighted Average Basic Share $53.1M $50.4M $50.9M $51.5M --
Weighted Average Diluted Share $53.6M $52.3M $66.7M $67.5M --
 
EBITDA $23.9M $56.6M $72.1M $90.3M --
EBIT $10.5M $41M $52.8M $68.2M --
 
Revenue (Reported) $348.6M $413M $437.6M $485.6M --
Operating Income (Reported) $10.5M $41M $52.8M $68.2M --
Operating Income (Adjusted) $10.5M $41M $52.8M $68.2M --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $24.6M $16.3M $31.8M $24.5M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.9M $51.7M $59.3M $62.2M $69.4M
Inventory $23.6M $35.6M $42.6M $54.2M $51.6M
Prepaid Expenses $6.1M $7.5M -- -- --
Other Current Assets $6.7M $3.7M $2.9M $7.3M --
Total Current Assets $101.9M $114.7M $136.5M $147.2M $177.4M
 
Property Plant And Equipment $104.6M $118.5M $130.3M $156.5M $163.9M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $3.6M $3.6M $15.4M --
Other Intangibles $2.2M $1.6M $1.4M $26.7M --
Other Long-Term Assets $7.5M $7.5M $7.2M $7.3M --
Total Assets $227.6M $249.6M $286.2M $354.6M $391.7M
 
Accounts Payable $9.2M $13.4M $17.1M $15M $16.8M
Accrued Expenses $23.9M $29.1M $27M $29.5M --
Current Portion Of Long-Term Debt $1M $1M $1M $1M --
Current Portion Of Capital Lease Obligations $2M $2.2M $1.9M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39M $48.5M $58.8M $66.7M $69.2M
 
Long-Term Debt $15.9M $41.5M $39.6M $65.2M $50.1M
Capital Leases -- -- -- -- --
Total Liabilities $68.3M $99.3M $109.2M $144M $132.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $319.1M $301.4M $354.2M $421.2M $259.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$307K -$369K -- -- --
Total Equity $159.2M $150.3M $177.1M $210.6M $259.1M
 
Total Liabilities and Equity $227.6M $249.6M $286.2M $354.6M $391.7M
Cash and Short Terms $24.6M $16.3M $31.8M $24.5M $50.5M
Total Debt $18.9M $42.5M $40.6M $66.2M $51.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $24.6M $16.3M $31.8M $24.5M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.9M $51.7M $59.3M $62.2M $69.4M
Inventory $23.6M $35.6M $42.6M $54.2M $51.6M
Prepaid Expenses $6.1M $7.5M -- -- --
Other Current Assets $6.7M $3.7M $2.9M $7.3M --
Total Current Assets $101.9M $114.7M $136.5M $147.2M $177.4M
 
Property Plant And Equipment $104.6M $118.5M $130.3M $156.5M $163.9M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $3.6M $3.6M $15.4M --
Other Intangibles $2.2M $1.6M $1.4M $26.7M --
Other Long-Term Assets $7.5M $7.5M $7.2M $7.3M --
Total Assets $227.6M $249.6M $286.2M $354.6M $391.7M
 
Accounts Payable $9.2M $13.4M $17.1M $15M $16.8M
Accrued Expenses $23.9M $29.1M $27M $29.5M --
Current Portion Of Long-Term Debt $1M $1M $1M $1M --
Current Portion Of Capital Lease Obligations $2M $2.2M $1.9M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39M $48.5M $58.8M $66.7M $69.2M
 
Long-Term Debt $15.9M $41.5M $39.6M $65.2M $50.1M
Capital Leases -- -- -- -- --
Total Liabilities $68.3M $99.3M $109.2M $144M $132.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$307K -$369K -- -- --
Total Equity $159.2M $150.3M $177.1M $210.6M $259.1M
 
Total Liabilities and Equity $227.6M $249.6M $286.2M $354.6M $391.7M
Cash and Short Terms $24.6M $16.3M $31.8M $24.5M $50.5M
Total Debt $18.9M $42.5M $40.6M $66.2M $51.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $11M $5.6M $29.5M $39.4M $54M
Depreciation & Amoritzation $14.2M $13.5M $15.5M $19.3M $22M
Stock-Based Compensation $2.5M $2.7M $3.1M $4.8M $5.4M
Change in Accounts Receivable -$6M -$10.7M -$7.9M $1.5M -$7.8M
Change in Inventories $518K -$12.1M -$2.2M -$4.7M $2.3M
Cash From Operations $13.6M $9.8M $49.8M $60.3M $80.2M
 
Capital Expenditures $18.8M $22.8M $24.4M $32M $32.6M
Cash Acquisitions -- -- $269K $44.3M $115K
Cash From Investing -$18.8M -$22.8M -$24.6M -$76.1M -$32.5M
 
Dividends Paid (Ex Special Dividend) $7.2M $7.4M $7.4M $7.8M $8.4M
Special Dividend Paid
Long-Term Debt Issued -- $25M -- $20M --
Long-Term Debt Repaid -$1M -$1M -$1M -$1M --
Repurchase of Common Stock $3.1M $11.8M $1.1M $2.8M $2.3M
Other Financing Activities -- -$114K -$7K -$90K --
Cash From Financing -$11.3M $4.7M -$9.5M $8.3M -$21.7M
 
Beginning Cash (CF) $24.6M $16.3M $31.8M $24.5M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M -$8.3M $15.5M -$7.3M $26M
Ending Cash (CF) $8.5M $8M $47M $17.4M $76.5M
 
Levered Free Cash Flow -$5.2M -$13M $25.4M $28.3M $47.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $557K $5.2M $11.9M $8.5M $13.1M
Depreciation & Amoritzation $3.5M $3.4M $4.2M $5.7M $5.7M
Stock-Based Compensation $682K $474K $821K $1.2M $1.5M
Change in Accounts Receivable -$2.1M -$8.2M -$2.3M $2.2M -$4M
Change in Inventories -$6K -$653K -$995K -$1.7M $4.9M
Cash From Operations $5.3M $4.4M $13M $23.4M $25.2M
 
Capital Expenditures $8.1M $6.8M $6.9M $8.3M $8.1M
Cash Acquisitions -- -- $269K $44.3M --
Cash From Investing -$8.1M -$6.8M -$7.1M -$52.6M -$8M
 
Dividends Paid (Ex Special Dividend) $1.8M $1.8M $1.9M $2M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock $205K $1.3M $853K $88K $116K
Other Financing Activities -- -- -- -- --
Cash From Financing -$3M -$4.1M -$3.7M $6.9M -$3.2M
 
Beginning Cash (CF) $24.6M $16.3M $31.8M $24.5M $50.5M
Foreign Exchange Rate Adjustment $52K -$3K -$120K -$8K $26K
Additions / Reductions -$5.7M -$6.5M $2M -$22.3M $14M
Ending Cash (CF) $18.9M $9.8M $33.6M $2.1M $64.5M
 
Levered Free Cash Flow -$2.8M -$2.4M $6M $15.1M $17.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $11M $5.6M $29.5M $39.4M $54M
Depreciation & Amoritzation $14.2M $13.5M $15.5M $19.3M $22M
Stock-Based Compensation $2.5M $2.7M $3.1M $4.8M $5.4M
Change in Accounts Receivable -$6M -$10.7M -$7.9M $1.5M -$7.8M
Change in Inventories $518K -$12.1M -$2.2M -$4.7M $2.3M
Cash From Operations $13.6M $9.8M $49.8M $60.3M $80.2M
 
Capital Expenditures $18.8M $22.8M $24.4M $32M $32.6M
Cash Acquisitions -- -- $269K $44.3M $115K
Cash From Investing -$18.8M -$22.8M -$24.6M -$76.1M -$32.5M
 
Dividends Paid (Ex Special Dividend) $7.2M $7.4M $7.4M $7.8M $8.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1M --
Repurchase of Common Stock $3.1M $11.8M $1.1M $2.8M $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.3M $4.7M -$9.5M $8.3M -$21.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M -$8.3M $15.5M -$7.3M $26M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.2M -$13M $25.4M $28.3M $47.6M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Net Income to Stockholders $5.6M $29.5M $39.4M $54M --
Depreciation & Amoritzation $13.5M $15.5M $19.3M $22M --
Stock-Based Compensation $2.7M $3.1M $4.8M $5.4M --
Change in Accounts Receivable -$10.7M -$7.9M $1.5M -$7.8M --
Change in Inventories -$12.1M -$2.2M -$4.7M $2.3M --
Cash From Operations $9.8M $49.8M $60.3M $80.2M --
 
Capital Expenditures $22.8M $24.4M $32M $32.6M --
Cash Acquisitions -- $269K $44.3M $115K --
Cash From Investing -$22.8M -$24.6M -$76.1M -$32.5M --
 
Dividends Paid (Ex Special Dividend) $7.4M $7.4M $7.8M $8.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M -- $20M -- --
Long-Term Debt Repaid -- -- -$1M -$10M --
Repurchase of Common Stock $11.8M $1.1M $2.8M $2.3M --
Other Financing Activities -$114K -$7K -- -- --
Cash From Financing $4.7M -$9.5M $8.3M -$21.7M --
 
Beginning Cash (CF) $81.2M $85.9M $128.7M $123M --
Foreign Exchange Rate Adjustment -$24K -$223K $204K $64K --
Additions / Reductions -$8.3M $15.5M -$7.3M $26M --
Ending Cash (CF) $72.9M $101.2M $121.6M $149.1M --
 
Levered Free Cash Flow -$13M $25.4M $28.3M $47.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.75% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 3.14% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock